The Purchase Price is typically based on a multiple of the trailing-twelve-month (“TTM”) Adjusted EBITDA, which is calculated in your financial model.
The Purchase Price is the north star of your LBO model -- the sources of funds you need will all derive from it, so make sure it matches the LOI by building a double-check.
Notice how the Total Uses are actually $26,356,417 and not $25,000,000 (the Purchase Price)? That’s because we have to pay fees in addition to the Purchase Price to get the deal done.
From there things get much easier -- we just need high-level, summary stuff.
Covenants and Returns are the most important part of your LBO model, and they will make or break the entire deal.
The lender has asked for 1.1x coverage, meaning 'you can cover the charges plus a little extra,' and our model shows we’re going from 1.3x all the way up to 3.1x.
Here the lender is saying, 'we don’t ever want debt to exceed 4.5x turns of EBITDA, because otherwise we probably wouldn’t be able to recoup our loan in a sale.'
In the model, you can see that by year 5, the investors are looking at 3.3x and 30.3% IRR.
In other words, this investment should generate about 3.0x the opportunity that is available in the public markets.
If (1) the lenders are set and (2) we’ve got an attractive opportunity for our investors, then our deal is 'looking good' and we’re ready to distribute this output to a larger audience and move forward with the deal.